Financial Statement Analysis: A Comprehensive Report
Classified in Economy
Written on in English with a size of 3.88 KB
Tema 2: Financial Statement Analysis
Section 1: Merchandise and Bank Transactions
Merchandise and VAT
- Merchandise: $2,500,000
- VAT Credit: $475,000
- Total: $2,975,000 (1.5 points)
Bank and Receivables
- Bank: $2,499,000 ( ($4,200,000 + $798,000) / 2 )
- Accounts Receivable: $2,648,940
- Cost of Sales: $3,290,000 ( ($261,800 / 1.19) x 7 + $250,000 x 7 ) (3 points)
Revenue and Expenses
- Merchandise: $3,290,000
- Revenue from Sales: $4,200,000 ($300,000 x 14)
- VAT Debit: $798,000 ($4,200,000 x 0.19)
- Interest Earned: $149,940 ($2,499,000 x 0.02 x 3)
Section 2: Additional Transactions
Merchandise and Sales
- Merchandise: $220,000
- Revenue from Sales: $300,000
- VAT Debit: $57,000
- Total: $357,000 (2 points)
- Cost of Sales: $220,000
Repair Expenses
- Repair Expense: $10,000 (1.5 points)
- Units: